{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Budget"],"read":"whole","date_system":"1900"}

{"sheet":"Budget","index":0,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[0,0,0,1],[6,0,6,1]]}
["Income (money you make)"]
["Gross Income (Salary)",{"v":45000,"d":"$45,000"},null,"Replace value with Estimated Salary"]
["Monthly Gross (divide by 12)",{"$f":"(B2/12)","v":{"v":3750,"d":"$3,750"}},null,"How much you will get each month before taxes are removed"]
["Taxes (-25%)",{"$f":"(B3*0.25)","v":{"v":937.5,"d":"$938"}}]
["Total Net Monthly Income",{"$f":"(B3*0.75)","v":{"v":2812.5,"d":"$2,813"}},null,"Amount you can spend each month"]
[]
["Expenses (per month)"]
["Rent / Mortgage",null,null,"Go shopping! Go to Zillow, Apartments.com, etc to figure out what kind of house/apartment you want, where, and how much it will cost."]
["Car Payment \n(add $150 for insurance)",null,null,"Do you plan on buying a car and financing it? If you have a car, you legally have to have insurance, so figure out how much that would be."]
["Monthly Bus/Train Pass\n(About $100)",null,null,"You may not need this if you have a car."]
["Savings",null,null,"YOU SHOULD SAVE MONEY."]
["Daycare/Child Activities\n($100 per child)",null,null,"This would be for future planning for when you have children."]
["Food - Groceries",null,null,"How much money you spend on food when you have a family vs when you're single varies greatly."]
["Food - Restaurants",null,null,"How much will you be going out to eat? Estimate $20 each time you eat at a restaurant and $10 for fast food."]
["Utilities\n(gas, water, electrical)",{"v":300,"d":"$300"}]
["Cable / Streaming\n(Xfinity, Disney, Netflix, etc)",null,null,"Research how much cable/streaming packages cost and if you want one."]
["Cell - phone",{"v":100,"d":"$100"}]
["Miscellaneous",null,null,"Clothes, shoes, makeup, movies, activities, etc"]
["Total Expenses",{"$f":"SUM(B8:B18)","v":{"v":400,"d":"$400"}},null,"This is the total of what you will spend per month."]
[]
["Income - Expenses",{"$f":"(B5-B19)","v":{"v":2412.5,"d":"$2,413"}},null,"This is what you have left."]